3102 Antelope DrMesquiteTX75181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mesquite at 3102 Antelope Dr, Mesquite, TX, 75181 priced at $379,977 converts $3,631/mo rent into $929/mo cash flow after a $1,860/mo obligation. Total monthly income equals $3,631/mo, and annual cash flow totals $11,145/yr on $125,962 invested. Return on cash invested prints 28.76% in year one, and rental yield reads 11.47% against a $379,977 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation compiles into $104,981 by year five. Five-year ROI reaches 151.51% and total cumulative return in cash sums $190,841. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,631/mo property income covering a $1,860/mo payment, not borrower’s personal income.
Single Family
Built in 1997
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75181, Mesquite, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,100 (100%) |
| Owner Occupied HU | 7,490 (82.3%) |
| Renter Occupied HU | 1,418 (15.6%) |
| Vacant Housing Units | 192 ( 2.1%) |
| Median Home Value | $315,227 |
| Average Home Value | $344,362 |
Housing Distribution
Address Breakdown
Residential
9,197
Single Family
8,556
Multi-Family
641
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
