31012 554th Street EAshfordWA98304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ashford at 31012 554th Street E, Ashford, WA, 98304 uses $192,465 cash to close to unlock $345/yr annual cash flow and $29/mo monthly cash flow. Total monthly income runs $3,545/mo, and a $2,863/mo payment keeps the spread at $29/mo. Purchase price stands at $585,000, and rental yield measures 7.27% with $3,545/mo rent. Return on cash invested shows 20.24% in year one, and 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 104.34% and total cumulative return in cash records $200,814. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,545/mo property income covering a $2,863/mo payment rather than investor’s personal income.
Single Family
Built in 2023
8,999 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98304, Ashford, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 655 (100%) |
| Owner Occupied HU | 294 (44.9%) |
| Renter Occupied HU | 67 (10.2%) |
| Vacant Housing Units | 294 (44.9%) |
| Median Home Value | $526,846 |
| Average Home Value | $511,378 |
Housing Distribution
Address Breakdown
Residential
238
Single Family
238
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taranjeet Kaur • Keller Williams Eastside
Mls Name: NWMLS
Mls ID: #2427963