3101 Withers AvePuebloCO81008
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow3101 Withers Ave, Pueblo, CO, 81008 in Pueblo earns its strong cash-flow label: 10.53% yield, $1,710/mo rent, $574/mo net income, DSCR 1.95. The $194,900 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $53,847 by year five. Combined with $1,795/yr in principal paydown, total projected return reaches $110,620.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 12.0% |
| Monthly Cash Flow | $574 | $2,100 |
City averages based on Pueblo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,710 |
| Total Monthly Debt Service | $1,058 |
| DSCR Ratio | 1.62x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1929
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81008, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,605 (100%) |
| Owner Occupied HU | 3,399 (60.6%) |
| Renter Occupied HU | 1,980 (35.3%) |
| Vacant Housing Units | 226 ( 4.0%) |
| Median Home Value | $342,792 |
| Average Home Value | $358,184 |
Housing Distribution
Address Breakdown
Residential
5,651
Single Family
4,513
Multi-Family
1,138
Businesses
990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1929
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81008, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,605 (100%) |
| Owner Occupied HU | 3,399 (60.6%) |
| Renter Occupied HU | 1,980 (35.3%) |
| Vacant Housing Units | 226 ( 4.0%) |
| Median Home Value | $342,792 |
| Average Home Value | $358,184 |
Housing Distribution
Address Breakdown
Residential
5,651
Single Family
4,513
Multi-Family
1,138
Businesses
990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices