3101 S 1st St, Blue Springs, MO, 64014 | $757/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1350 sft

5502 NW Moonlight Meadow Dr #70-B, Lees Summit, MO, 64064

2 Bed
3 Bath
1288 sft

1333 SE Broadway Cir #283B, Lees Summit, MO, 64081

3 Bed
2 Bath
1134 sft

121 S Pelham Path, Raymore, MO, 64083

3 Bed
3 Bath
2291 sft

343 E Partridge Ave, Independence, MO, 64055

Nearby investment properties with comparable prices

4 Bed
2 Bath
- sft

11306 E Winner Rd, Independence, MO, 64052

2 Bed
1 Bath
966 sft

12308 E 52nd Ter, Independence, MO, 64055

$ 220,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

20213 E 14th Ter N, Independence, MO, 64056

Motivated Seller+ 1 more

4 Bed
3 Bath
1910 sft

15412 E 42nd Pl, Independence, MO, 64055

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Blue Springs at 3101 S 1st St, Blue Springs, MO, 64014 generates $2,370/mo in rent and, after a $1,268/mo payment, leaves $757/mo in cash flow. Total monthly income is $2,370/mo, and annual cash flow is $9,080/yr on $85,859 invested. Return on cash invested sits at 30.48% in year one, and rental yield is 10.98% on a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 159.63% and total cumulative return in cash sums $137,056. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,370/mo property income rather than buyer’s personal income.

Single Family

Built in 1982

10,440 sqft lot

$N/A/sqft

No HOA