3101 N Hampton Dr APT 410, Alexandria, VA, 22302 | $642/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3101 N Hampton Dr APT 410, Alexandria, VA, 22302 | $642/mo Cash Flow | Ziffy

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

2 Bed
1 Bath
1054 sft

14469 Cool Oak Ln, Centreville, VA, 20121

3 Bed
2 Bath
1320 sft

6 Park Square Ct, Indian Head, MD, 20640

2 Bed
2 Bath
898 sft

5708 Olde Mill Ct UNIT 121, Alexandria, VA, 22309

4 Bed
3 Bath
2040 sft

14679 Fox Glove Ct, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

2 Bed
1 Bath
978 sft

5901 Prince George Dr APT 341, Springfield, VA, 22152

3 Bed
2 Bath
1260 sft

2913 Wetherburn Ct, Woodbridge, VA, 22191

1 Bed
1 Bath
863 sft

205 Yoakum Pkwy UNIT 516, Alexandria, VA, 22304

1 Bed
1 Bath
740 sft

275 S Pickett St APT 102, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 3101 N Hampton Dr APT 410, Alexandria, VA, 22302 listed at $335,000 pairs $2,712/mo rent with a $1,640/mo payment to leave $642/mo cash flow. Total monthly income runs $2,712/mo, and annual cash flow reaches $7,708/yr on $111,053 cash to close. Return on cash invested measures 26.85% in year one, and rental yield registers 9.71% at a $335,000 basis. Equity gained on principal adds $2,162/yr, and annual property appreciation at 5% supports $92,554 by year five. Five-year ROI tracks 140.07% and total cumulative return in cash totals $155,552. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,712/mo property income relative to a $1,640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2004

N/A lot

$N/A/sqft

No HOA

More details about the property

3101 N Hampton Dr APT 410, Alexandria, VA 22302 is a condo home that contains 813 sq ft and was built in 2004. It contains 1 bedroom and 1 bathroom. This home last sold for $335,000 in December 2024. The Zestimate for this house is $336,200. The Rent Zestimate for this home is $2,260/mo.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22302, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,009 (100%)
Owner Occupied HU	4,787 (47.8%)
Renter Occupied HU	4,577 (45.7%)
Vacant Housing Units	645 ( 6.4%)
Median Home Value	$752,417
Average Home Value	$795,715