3101 Lake Forest Rd #149Tahoe CityCA96145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,733/mo, and a $3,695/mo payment. Purchase price stands at $755,000, and rental yield measures 5.93% with $3,733/mo rent. Return on cash invested shows 15.53% in year one, and 5% annual appreciation builds toward $208,593 over five years. Five-year ROI reaches 79.34% and total cumulative return in cash records $197,067. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,733/mo property income covering a $3,695/mo payment rather than investor’s personal income.
Townhouse
Built in 1972
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96145, Tahoe City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,765 (100%) |
| Owner Occupied HU | 884 (18.6%) |
| Renter Occupied HU | 511 (10.7%) |
| Vacant Housing Units | 3,370 (70.7%) |
| Median Home Value | $971,821 |
| Average Home Value | $1,153,903 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendell Ulberg • Coldwell Banker Realty
Mls Name: TSMLS
Mls ID: #20260036