3100 Winterhaven Dr, Lake Havasu City, AZ, 86404 | $104/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1680 sft

1929 Burgundy Ln, Lake Havasu City, AZ, 86404

2 Bed
3 Bath
1451 sft

2067 Palo Verde Blvd S, Lake Havasu City, AZ, 86403

3 Bed
2 Bath
1595 sft

398 Buckskin Dr, Lake Havasu City, AZ, 86404

3 Bed
2 Bath
1366 sft

3381 Silver Arrow Dr, Lake Havasu City, AZ, 86406

Nearby investment properties with comparable prices

2 Bed
3 Bath
1768 sft

2175 Snead Dr #6, Lake Havasu City, AZ, 86406

3 Bed
3 Bath
1723 sft

Largo 1723 Plan, South Lake Havasu, Lake Havasu City, AZ, 86406

3 Bed
3 Bath
1723 sft

Largo 1723 Plan, South Lake Havasu, Lake Havasu City, AZ, 86406

Narrow Largo 1723 Plan, South Lake Havasu

3 Bed
2 Bath
1723 sft

Narrow Largo 1723 Plan, South Lake Havasu, Lake Havasu City, AZ, 86406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Havasu City at 3100 Winterhaven Dr, Lake Havasu City, AZ, 86404 offers $3,143/mo rent that, after a $2,516/mo payment, leaves $104/mo cash flow. Total monthly income is $3,143/mo, and annual cash flow is $1,253/yr on $169,106 cash. Return on cash invested measures 20.8% in year one, and rental yield stands at 7.34% at a $514,000 entry. Equity gained on principal adds $3,317/yr while 5% annual appreciation compounds into $142,009 by year five. Five-year ROI records 107.24% and total cumulative return in cash reaches $181,355. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,143/mo property income versus a $2,516/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1994

0.28 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86404, Lake Havasu City, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,646 (100%)
Owner Occupied HU	7,575 (59.9%)
Renter Occupied HU	1,743 (13.8%)
Vacant Housing Units	3,328 (26.3%)
Median Home Value	$465,210
Average Home Value	$510,466