Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 3100 Walnut Bend Ln APT 508, Houston, TX, 77042 uses $36,233 cash to close to unlock $1,821/yr annual cash flow and $152/mo monthly cash flow. Total monthly income runs $1,396/mo, and a $535/mo payment keeps the spread at $152/mo. Purchase price stands at $109,300, and rental yield measures 15.33% with $1,396/mo rent. Return on cash invested shows 24.93% in year one, and 5% annual appreciation builds toward $30,198 over five years. Five-year ROI reaches 136.64% and total cumulative return in cash records $49,508. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,396/mo property income covering a $535/mo payment rather than investor’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$467 monthly HOA
Neighborhood data shown for ZIP Code: 77042, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,063 (100%) |
| Owner Occupied HU | 4,722 (19.6%) |
| Renter Occupied HU | 16,302 (67.7%) |
| Vacant Housing Units | 3,039 (12.6%) |
| Median Home Value | $397,155 |
| Average Home Value | $445,691 |
Residential
20,718
Single Family
4,192
Multi-Family
16,526
Businesses
1,720
Date | Event | Price |
|---|---|---|
| 2025-05-19 | Listed for sale | $115,000 |
| 2024-07-16 | Listing removed | N/A |
| 2024-06-13 | Price change | $1,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $1178.09 | 0.67% | $96,245 | -14.01% |
| 2023-11-02 | $1170.23 | 18.21% | $111,932 | 9.90% |
| 2022-11-02 | $989.98 | N/A | $101,848 | 26.82% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
