Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,623/mo, and a $1,150/mo payment. Purchase price stands at $235,000, and rental yield measures 8.29% with $1,623/mo rent. Return on cash invested shows 19.17% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 100.15% and total cumulative return in cash records $78,016. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,623/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76040, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,026 (100%) |
| Owner Occupied HU | 5,856 (41.8%) |
| Renter Occupied HU | 7,498 (53.5%) |
| Vacant Housing Units | 672 ( 4.8%) |
| Median Home Value | $351,081 |
| Average Home Value | $369,219 |
Residential
13,051
Single Family
8,310
Multi-Family
4,741
Businesses
813
Date | Event | Price |
|---|---|---|
| 2025-03-20 | Listed for sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • KCWS Homes, LLC
Mls Name: KCWS Homes, LLC
Mls Provider:
Mls ID: #N/A
