3100 Panorama Dr, Tahoe City, CA, 96145 | 3.51% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1344 sft

12573 Schussing Way, Truckee, CA, 96161

3 Bed
2 Bath
1288 sft

12680 Madrone Ln, Truckee, CA, 96161

5 Bed
2 Bath
2576 sft

11069 Lola Montez Rd, Soda Springs, CA, 95728

3 Bed
3 Bath
1702 sft

14325 Copenhagen Dr, Truckee, CA, 96161

Nearby investment properties with comparable prices

4 Bed
2 Bath
2020 sft

1338 Indian Hls, Truckee, CA, 96161

3 Bed
4 Bath
1959 sft

13246 Cold Creek Trl, Truckee, CA, 96161

3 Bed
4 Bath
1959 sft

13246 Cold Creek Cir, Truckee, CA, 96161

3 Bed
3 Bath
2426 sft

11749 Baden Rd, Truckee, CA, 96161

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,256/mo, and a $8,805/mo payment. Purchase price stands at $1,799,000, and rental yield measures 3.51% with $5,256/mo rent. Return on cash invested shows 8.28% in year one, and 5% annual appreciation builds toward $497,031 over five years. Five-year ROI reaches 40.38% and total cumulative return in cash records $235,341. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,256/mo property income covering a $8,805/mo payment rather than investor’s personal income.

Single Family

Built in 1978

10,585 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 96145, Tahoe City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,765 (100%)
Owner Occupied HU	884 (18.6%)
Renter Occupied HU	511 (10.7%)
Vacant Housing Units	3,370 (70.7%)
Median Home Value	$971,821
Average Home Value	$1,153,903