Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Naples at 3100 Gulf Shore Blvd N APT 103, Naples, FL, 34103 listed at $1,200,000 pairs $4,320/mo rent with a $5,873/mo payment. Total monthly income runs $4,320/mo. Return on cash invested measures 1.53% in year one, and rental yield registers 4.32% at a $1,200,000 basis. Equity gained on principal adds $7,743/yr, and annual property appreciation at 5% supports $331,538 by year five. Five-year ROI tracks 7.54% and total cumulative return in cash totals $29,303. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,320/mo property income relative to a $5,873/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1984
N/A lot
$N/A/sqft
$29,532 annually HOA
Neighborhood data shown for ZIP Code: 34103, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,255 (100%) |
| Owner Occupied HU | 5,109 (49.8%) |
| Renter Occupied HU | 908 ( 8.9%) |
| Vacant Housing Units | 4,238 (41.3%) |
| Median Home Value | $1,137,868 |
| Average Home Value | $1,286,603 |
Residential
9,610
Single Family
3,911
Multi-Family
5,699
Businesses
872
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $1,200,000 |
| 2020-10-05 | Sold | $635,000 |
| 2020-08-27 | Pending sale | $675,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tricia McIlwain • John R Wood Properties
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225038945
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
