Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haltom City at 3100 Eastridge Dr, Haltom City, TX, 76117 listed at $180,000 pairs $2,960/mo rent with a $881/mo payment to leave $1,680/mo cash flow. Total monthly income runs $2,960/mo, and annual cash flow reaches $20,160/yr on $59,670 cash to close. Return on cash invested measures 53.69% in year one, and rental yield registers 19.73% at a $180,000 basis. Equity gained on principal adds $1,162/yr, and annual property appreciation at 5% supports $49,731 by year five. Five-year ROI tracks 285.24% and total cumulative return in cash totals $170,201. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,960/mo property income relative to a $881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1947
10,323 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76117, Haltom City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,617 (100%) |
| Owner Occupied HU | 6,697 (49.2%) |
| Renter Occupied HU | 6,211 (45.6%) |
| Vacant Housing Units | 709 ( 5.2%) |
| Median Home Value | $242,487 |
| Average Home Value | $286,749 |
Residential
11,766
Single Family
9,778
Multi-Family
1,988
Businesses
1,479
Date | Event | Price |
|---|---|---|
| 2024-06-08 | Price change | $180,000 |
| 2024-04-10 | Listed for sale | $230,000 |
| 2024-03-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1179.39 | -37.55% | $177,086 | 19.13% |
| 2022-08-14 | $1888.39 | -2.44% | $148,650 | 17.65% |
| 2021-08-14 | $1935.54 | 9.20% | $126,350 | 14.98% |
Listed by: Silvia Sanchez • NB Elite Realty
Mls Name: NTREIS
Mls ID: #20584612
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
