3100 Darbyshire CirHahiraGA31632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hahira at 3100 Darbyshire Cir, Hahira, GA, 31632 priced at $405,900 converts $3,060/mo rent into $564/mo cash flow after a $1,987/mo obligation. Total monthly income equals $3,060/mo, and annual cash flow totals $6,765/yr on $134,556 invested. Return on cash invested prints 24.94% in year one, and rental yield reads 9.05% against a $405,900 entry. Equity gained on principal adds $2,619/yr, while 5% annual appreciation compiles into $112,143 by year five. Five-year ROI reaches 129.75% and total cumulative return in cash sums $174,584. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,060/mo property income covering a $1,987/mo payment, not borrower’s personal income.
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
$307 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31632, Hahira, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,923 (100%) |
| Owner Occupied HU | 4,143 (69.9%) |
| Renter Occupied HU | 1,368 (23.1%) |
| Vacant Housing Units | 412 ( 7.0%) |
| Median Home Value | $317,870 |
| Average Home Value | $351,467 |
Housing Distribution
Address Breakdown
Residential
5,787
Single Family
5,654
Multi-Family
133
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
