








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Washington at 3100 Connecticut Ave NW APT 302, Washington, DC, 20008 offers a 7.93% rental yield on a $459,000 purchase with $3,035/mo rent. Total monthly income registers $3,035/mo, and a $2,247/mo payment leaves $348/mo available for distribution. Annual cash flow reaches $4,177/yr on $152,159 to close, and return on cash invested stands at 22.65% in year one. Equity gained on principal adds $2,962/yr while 5% annual appreciation supports $126,813 over five years. Portfolio math shows five-year ROI at 117.15% and total cumulative return in cash at $178,247. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,035/mo property income against a $2,247/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1923
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20008, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,926 (100%) |
| Owner Occupied HU | 6,475 (34.2%) |
| Renter Occupied HU | 10,897 (57.6%) |
| Vacant Housing Units | 1,554 ( 8.2%) |
| Median Home Value | $1,171,368 |
| Average Home Value | $1,234,841 |
Residential
17,979
Single Family
3,530
Multi-Family
14,449
Businesses
749
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Paul Czuba • Compass
Mls Name: Bright MLS
Mls ID: #DCDC2214300