Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 3100 Cole Ave APT 206, Dallas, TX, 75204 earns from $2,874/mo rent with a $1,664/mo payment. Total monthly income totals $2,874/mo. ROI tracks 19.82% on current figures, and rental yield reads 10.14% at a $340,000 purchase. Equity gained on principal adds $2,194/yr, and 5% annual appreciation supports $93,936 over five years. Five-year ROI reaches 105.43% and total cumulative return in cash sums $118,830. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,874/mo property income instead of your personal income.
Condo
Built in 1984
0.98 Acres lot
$N/A/sqft
$394 monthly HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2024-09-24 | Listed for sale | $340,000 |
| 2024-09-12 | Listing removed | $350,000 |
| 2024-08-22 | Price change | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $6485.87 | 16.94% | $277,200 | N/A |
| 2022-10-17 | $5546.26 | -4.09% | $277,200 | 3.70% |
| 2021-10-17 | $5782.95 | 6.66% | $267,300 | 9.09% |
Listed by: Blake Tinkle • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20657199
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
