








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Naples at 3100 Binnacle Dr APT 305, Naples, FL, 34103 earns $58/mo cash flow from $2,878/mo rent with a $2,080/mo payment. Total monthly income totals $2,878/mo, and annual cash flow totals $693/yr on $140,888 capital. ROI tracks 20.4% on current figures, and rental yield reads 8.13% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 106.07% and total cumulative return in cash sums $149,441. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,878/mo property income instead of your personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 34103, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,255 (100%) |
| Owner Occupied HU | 5,109 (49.8%) |
| Renter Occupied HU | 908 ( 8.9%) |
| Vacant Housing Units | 4,238 (41.3%) |
| Median Home Value | $1,137,868 |
| Average Home Value | $1,286,603 |
Residential
9,610
Single Family
3,911
Multi-Family
5,699
Businesses
872
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dylan Smith • Compass Florida LLC
Mls Name: SWFLMLS
Mls ID: #225060845