310 Waverly DrClaytonNC27527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clayton at 310 Waverly Dr, Clayton, NC, 27527 priced at $630,000 converts $3,101/mo rent into after a $3,084/mo obligation. Total monthly income equals $3,101/mo. Return on cash invested prints 15.78% in year one, and rental yield reads 5.91% against a $630,000 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation compiles into $174,057 by year five. Five-year ROI reaches 80.54% and total cumulative return in cash sums $166,942. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,101/mo property income covering a $3,084/mo payment, not borrower’s personal income.
Single Family
Built in 1997
0.33 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yvonne Flores • Coldwell Banker Advantage
Mls Name: Doorify MLS
Mls ID: #10140850