310 W 5th StreetWaitsburgWA99361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waitsburg at 310 W 5th Street, Waitsburg, WA, 99361 uses $132,269 cash to close to unlock $2,801/yr annual cash flow and $233/mo monthly cash flow. Total monthly income runs $2,632/mo, and a $1,953/mo payment keeps the spread at $233/mo. Purchase price stands at $399,000, and rental yield measures 7.92% with $2,632/mo rent. Return on cash invested shows 22.03% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 113.97% and total cumulative return in cash records $150,746. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,632/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 1951
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99361, Waitsburg, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 886 (100%) |
| Owner Occupied HU | 607 (68.5%) |
| Renter Occupied HU | 175 (19.8%) |
| Vacant Housing Units | 104 (11.7%) |
| Median Home Value | $401,079 |
| Average Home Value | $497,665 |
Housing Distribution
Address Breakdown
Residential
473
Single Family
473
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison Stensrude • Windermere RE Walla Walla
Mls Name: NWMLS
Mls ID: #2457309