310 Onondaga CirLangstonAL35755
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 310 Onondaga Cir, Langston, AL, 35755 in Langston is capital appreciation. Rental yield 0%. The 0% gross yield at $1,650,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $455,865 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.00) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $22,457.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 7.0% |
| Monthly Cash Flow | $0 | $300 |
City averages based on Langston market data in our database. Property projections are estimates.
Single Family
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35755, Langston, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 456 (100%) |
| Owner Occupied HU | 245 (53.7%) |
| Renter Occupied HU | 71 (15.6%) |
| Vacant Housing Units | 140 (30.7%) |
| Median Home Value | $386,111 |
| Average Home Value | $397,459 |
Housing Distribution
Address Breakdown
Residential
442
Single Family
442
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35755, Langston, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 456 (100%) |
| Owner Occupied HU | 245 (53.7%) |
| Renter Occupied HU | 71 (15.6%) |
| Vacant Housing Units | 140 (30.7%) |
| Median Home Value | $386,111 |
| Average Home Value | $397,459 |
Housing Distribution
Address Breakdown
Residential
442
Single Family
442
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Ken Williams • Lake Homes Realty of North Al
Mls Name: ValleyMLS
Mls Provider:
Mls ID: #21895416
Disclaimer: Properties marked with this icon are provided courtesy of the Valley MLS IDX Database. Some or all of the listings displayed may not belong to the firm whose website is being visited. All information provided is deemed reliable but is not guaranteed and should be independently verified. Copyright 2025 Valley MLS