310 Mount Wilder WayPort LudlowWA98365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Ludlow at 310 Mount Wilder Way, Port Ludlow, WA, 98365 priced at $699,990 converts $4,800/mo rent into $592/mo cash flow after a $3,426/mo obligation. Total monthly income equals $4,800/mo, and annual cash flow totals $7,108/yr on $230,297 invested. Return on cash invested prints 23.15% in year one, and rental yield reads 8.23% against a $699,990 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation compiles into $193,394 by year five. Five-year ROI reaches 119.94% and total cumulative return in cash sums $276,229. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,800/mo property income covering a $3,426/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98365, Port Ludlow, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,308 (100%) |
| Owner Occupied HU | 2,438 (73.7%) |
| Renter Occupied HU | 260 ( 7.9%) |
| Vacant Housing Units | 610 (18.4%) |
| Median Home Value | $664,991 |
| Average Home Value | $723,065 |
Housing Distribution
Address Breakdown
Residential
2,857
Single Family
2,839
Multi-Family
18
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Richmond American Homes
Mls Name: Richmond Homes
Mls Provider:
Mls ID: #N/A