Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mc Gregor at 310 Garfield St, Mc Gregor, TX, 76657 generates $2,792/mo in rent and, after a $1,521/mo payment, leaves $532/mo in cash flow. Total monthly income is $2,792/mo, and annual cash flow is $6,388/yr on $102,997 invested. Return on cash invested sits at 26.11% in year one, and rental yield is 10.78% on a $310,700 entry. Equity gained on principal adds $2,005/yr, while 5% annual appreciation builds toward $85,841 over five years. Five-year ROI reaches 137.56% and total cumulative return in cash sums $141,683. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,792/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 3,267 (73.1%) |
| Renter Occupied HU | 936 (20.9%) |
| Vacant Housing Units | 265 ( 5.9%) |
| Median Home Value | $383,184 |
| Average Home Value | $412,210 |
Residential
4,517
Single Family
4,412
Multi-Family
105
Businesses
253
Date | Event | Price |
|---|---|---|
| 2025-08-22 | Listing removed | $320,000 |
| 2025-05-02 | Listed for sale | $320,000 |
| 2023-09-16 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $5757.36 | 14.02% | $269,200 | 0.07% |
| 2023-10-10 | $5049.57 | 245.02% | $269,020 | 46.19% |
| 2022-10-10 | $1463.55 | 5.42% | $184,023 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
