310 Everson Road #EEversonWA98247
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 310 Everson Road #E, Everson, WA, 98247 in Everson deserves attention. This $273,950 property earns $2,520/mo in rent, a 11.04% gross yield, and nets $873/mo after the $1,232/mo payment. DSCR 2.05 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $75,687 compounds alongside $2,523/yr in yearly equity build, for a total cumulative return of $159,894.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.2% |
| Monthly Cash Flow | $873 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,520 |
| Total Monthly Debt Service | $1,538 |
| DSCR Ratio | 1.64x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2024
2,130 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98247, Everson, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,309 (72.6%) |
| Renter Occupied HU | 753 (23.7%) |
| Vacant Housing Units | 119 ( 3.7%) |
| Median Home Value | $640,664 |
| Average Home Value | $711,403 |
Housing Distribution
Address Breakdown
Residential
2,991
Single Family
2,968
Multi-Family
23
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2024
2,130 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98247, Everson, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,309 (72.6%) |
| Renter Occupied HU | 753 (23.7%) |
| Vacant Housing Units | 119 ( 3.7%) |
| Median Home Value | $640,664 |
| Average Home Value | $711,403 |
Housing Distribution
Address Breakdown
Residential
2,991
Single Family
2,968
Multi-Family
23
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Heutink • Windermere Real Estate Whatcom
Mls Name: NWMLS
Mls ID: #2402292