310 DStapletonNE69163
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stapleton at 310 D, Stapleton, NE, 69163 generates $953/mo in rent and, after a $587/mo payment, leaves $143/mo in cash flow. Total monthly income is $953/mo, and annual cash flow is $1,716/yr on $39,780 invested. Return on cash invested sits at 24.22% in year one, and rental yield is 9.53% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 126.71% and total cumulative return in cash sums $50,407. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $953/mo property income rather than buyer’s personal income.
Single Family
Built in 1920
5,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 69163, Stapleton, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 414 (100%) |
| Owner Occupied HU | 264 (63.8%) |
| Renter Occupied HU | 51 (12.3%) |
| Vacant Housing Units | 99 (23.9%) |
| Median Home Value | $235,526 |
| Average Home Value | $362,794 |
Housing Distribution
Address Breakdown
Residential
241
Single Family
241
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices