310 Codman Hill Rd APT 35D, Boxboro, MA, 01719 | $205/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

310 Codman Hill Rd APT 35D, Boxboro, MA, 01719 | $205/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
794 sft

21 Middlesex Ave APT 102, Worcester, MA, 01604

2 Bed
3 Bath
1613 sft

48 Pondside Dr UNIT 48, Bolton, MA, 01740

1 Bed
1 Bath
697 sft

21 Illinois St APT 508, Worcester, MA, 01610

2 Bed
1 Bath
649 sft

926 Southbridge St APT 18, Worcester, MA, 01610

Nearby investment properties with comparable prices

3 Bed
1 Bath
1334 sft

56 Lombard Rd, Hubbardston, MA, 01452

1 Bed
1 Bath
694 sft

155 Milk St APT 5, Westborough, MA, 01581

Investment Property+ 1 more

2 Bed
2 Bath
967 sft

11 Gibbs St UNIT A6, Worcester, MA, 01607

1 Bed
1 Bath
708 sft

2 Oden Ave APT 10, Worcester, MA, 01604

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boxboro at 310 Codman Hill Rd APT 35D, Boxboro, MA, 01719 earns $205/mo cash flow from $1,642/mo rent with a $1,116/mo payment. Total monthly income totals $1,642/mo, and annual cash flow totals $2,459/yr on $75,582 capital. ROI tracks 23.16% on current figures, and rental yield reads 8.64% at a $228,000 purchase. Equity gained on principal adds $1,471/yr, and 5% annual appreciation supports $62,992 over five years. Five-year ROI reaches 120.43% and total cumulative return in cash sums $91,023. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,642/mo property income instead of your personal income.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

Freshly updated and move in ready, this 2 bedroom, 1 bathroom condo delivers just over 800 square feet of bright, comfortable living space. Enjoy fresh paint, new carpets, and a clean open layout that feels instantly welcoming. The HOA just completed a full roof replacement and the seller has already paid the special assessment. Cats are allowed. There are no rental restrictions, giving owner occupants and investors real flexibility. The building also offers an in building laundry room and extra storage space in the attic. Boxborough combines peaceful suburban living with unbeatable convenience. Youre minutes from Route 2 and I 495, close to shopping and dining, and surrounded by conservation land, parks, and top rated schools. A sharp, affordable condo in a location that checks every box.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01719, Boxborough, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,397 (100%)
Owner Occupied HU	1,577 (65.8%)
Renter Occupied HU	718 (30.0%)
Vacant Housing Units	102 ( 4.3%)
Median Home Value	$791,088
Average Home Value	$783,973