








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,160/mo, and a $3,989/mo payment. Purchase price stands at $815,000, and rental yield measures 3.18% with $2,160/mo rent. Return on cash invested shows 2.54% in year one, and 5% annual appreciation builds toward $225,169 over five years. Five-year ROI reaches 11.33% and total cumulative return in cash records $30,385. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,160/mo property income covering a $3,989/mo payment rather than investor’s personal income.
Single Family
Built in 2021
2,613 sqft lot
$N/A/sqft
$400 quarterly HOA
Neighborhood data shown for ZIP Code: 78204, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,639 (100%) |
| Owner Occupied HU | 2,441 (36.8%) |
| Renter Occupied HU | 3,185 (48.0%) |
| Vacant Housing Units | 1,013 (15.3%) |
| Median Home Value | $215,315 |
| Average Home Value | $282,599 |
Residential
6,248
Single Family
3,783
Multi-Family
2,465
Businesses
417
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $815,000 |
| 2022-04-11 | Sold | N/A |
| 2021-09-28 | Pending sale | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-21 | $15285.97 | -4.94% | $745,120 | -0.85% |
| 2023-05-21 | $16080.03 | 91.72% | $751,540 | 142.78% |
| 2022-05-21 | $8387.41 | 477.12% | $309,550 | 378.44% |



Listed by: Carole Tubbesing • Phyllis Browning Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1868662
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.