Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Hill at 310 Cedar St, Cedar Hill, TX, 75104 earns $1,850/mo cash flow from $3,386/mo rent with a $1,057/mo payment. Total monthly income totals $3,386/mo, and annual cash flow totals $22,202/yr on $71,604 capital. ROI tracks 50.92% on current figures, and rental yield reads 18.81% at a $216,000 purchase. Equity gained on principal adds $1,394/yr, and 5% annual appreciation supports $59,677 over five years. Five-year ROI reaches 270.39% and total cumulative return in cash sums $193,611. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,386/mo property income instead of your personal income.
Single Family
Built in 1940
6,490 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listed for sale | $216,000 |
| 2024-07-31 | Contingent | $216,000 |
| 2024-07-27 | Price change | $216,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1266.68 | -12.65% | $206,690 | 21.08% |
| 2022-08-14 | $1450.07 | 8.26% | $170,700 | 124.99% |
| 2021-08-14 | $1339.47 | -1.51% | $75,870 | N/A |
Listed by: Travis Crowe • Crowe Real Estate
Mls Name: NTREIS
Mls ID: #20645171
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
