310 10th StHawleyTX79525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hawley at 310 10th St, Hawley, TX, 79525 priced at $115,900 converts $1,222/mo rent into $398/mo cash flow after a $567/mo obligation. Total monthly income equals $1,222/mo, and annual cash flow totals $4,777/yr on $38,421 invested. Return on cash invested prints 32.34% in year one, and rental yield reads 12.65% against a $115,900 entry. Equity gained on principal adds $748/yr, while 5% annual appreciation compiles into $32,021 by year five. Five-year ROI reaches 170.85% and total cumulative return in cash sums $65,644. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,222/mo property income covering a $567/mo payment, not borrower’s personal income.
Single Family
Built in 2023
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79525, Hawley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,372 (100%) |
| Owner Occupied HU | 1,065 (77.6%) |
| Renter Occupied HU | 155 (11.3%) |
| Vacant Housing Units | 152 (11.1%) |
| Median Home Value | $131,623 |
| Average Home Value | $213,437 |
Housing Distribution
Address Breakdown
Residential
1,254
Single Family
1,254
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelly Woods • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20681142
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.