31 Yellow City RoadAmeniaNY12501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Amenia at 31 Yellow City Road, Amenia, NY, 12501 offers a 11.82% rental yield on a $499,900 purchase with $4,926/mo rent. Total monthly income registers $4,926/mo, and a $2,447/mo payment leaves $1,588/mo available for distribution. Annual cash flow reaches $19,050/yr on $165,717 to close, and return on cash invested stands at 31.4% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,113 over five years. Portfolio math shows five-year ROI at 165.14% and total cumulative return in cash at $273,660. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,926/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
2.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12501, Amenia, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,295 (100%) |
| Owner Occupied HU | 666 (51.4%) |
| Renter Occupied HU | 344 (26.6%) |
| Vacant Housing Units | 285 (22.0%) |
| Median Home Value | $531,746 |
| Average Home Value | $681,757 |
Housing Distribution
Address Breakdown
Residential
774
Single Family
774
Multi-Family
0
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices