31 Woodcliff Road #5Shell KnobMO65747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shell Knob at 31 Woodcliff Road #5, Shell Knob, MO, 65747 priced at $264,500 converts $1,223/mo rent into after a $1,295/mo obligation. Total monthly income equals $1,223/mo. Return on cash invested prints 14.1% in year one, and rental yield reads 5.55% against a $264,500 entry. Equity gained on principal adds $1,707/yr, while 5% annual appreciation compiles into $73,076 by year five. Five-year ROI reaches 71.76% and total cumulative return in cash sums $62,918. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,223/mo property income covering a $1,295/mo payment, not borrower’s personal income.
Condo
Built in 1999
1,132 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65747, Shell Knob, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,196 (100%) |
| Owner Occupied HU | 1,472 (46.1%) |
| Renter Occupied HU | 176 ( 5.5%) |
| Vacant Housing Units | 1,548 (48.4%) |
| Median Home Value | $343,029 |
| Average Home Value | $363,692 |
Housing Distribution
Address Breakdown
Residential
2,109
Single Family
2,109
Multi-Family
0
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roger Pinnell • Green Mountain Realty, Inc.
Mls Name: SOMOMLS
Mls ID: #60306749