31 Woodcliff Road #4Shell KnobMO65747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shell Knob at 31 Woodcliff Road #4, Shell Knob, MO, 65747 with 5% annual appreciation on a $282,000 basis while $2,160/mo rent supports operations. Total monthly income totals $2,160/mo and a $1,380/mo payment preserves $404/mo for cash returns. Annual cash flow comes to $4,848/yr on $93,483 deployed, and return on cash invested reaches 25.09% in year one. Equity gained on principal adds $1,820/yr, and five-year appreciation sums $77,911 alongside rental yield of 9.19%. Five-year ROI measures 130.7% and total cumulative return in cash totals $122,185.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,160/mo property income versus a $1,380/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1999
1,132 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65747, Shell Knob, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,196 (100%) |
| Owner Occupied HU | 1,472 (46.1%) |
| Renter Occupied HU | 176 ( 5.5%) |
| Vacant Housing Units | 1,548 (48.4%) |
| Median Home Value | $343,029 |
| Average Home Value | $363,692 |
Housing Distribution
Address Breakdown
Residential
2,109
Single Family
2,109
Multi-Family
0
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roger Pinnell • Green Mountain Realty, Inc.
Mls Name: SOMOMLS
Mls ID: #60306003