31 Wilbur RoadSurryNH03431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Surry at 31 Wilbur Road, Surry, NH, 03431 listed at $449,900 pairs $3,926/mo rent with a $2,202/mo payment to leave $910/mo cash flow. Total monthly income runs $3,926/mo, and annual cash flow reaches $10,925/yr on $149,142 cash to close. Return on cash invested measures 27.23% in year one, and rental yield registers 10.47% at a $449,900 basis. Equity gained on principal adds $2,903/yr, and annual property appreciation at 5% supports $124,299 by year five. Five-year ROI tracks 142.81% and total cumulative return in cash totals $212,986. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,926/mo property income relative to a $2,202/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
3.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03431, Keene, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,799 (100%) |
| Owner Occupied HU | 5,999 (50.8%) |
| Renter Occupied HU | 4,890 (41.4%) |
| Vacant Housing Units | 910 ( 7.7%) |
| Median Home Value | $311,063 |
| Average Home Value | $330,176 |
Housing Distribution
Address Breakdown
Residential
11,150
Single Family
9,154
Multi-Family
1,996
Businesses
1,301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina Livingston • East Key Realty
Mls Name: PrimeMLS
Mls ID: #5057592