31 West StreetBristolVT05443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at 31 West Street, Bristol, VT, 05443 uses $120,666 cash to close to unlock $11,280/yr annual cash flow and $940/mo monthly cash flow. Total monthly income runs $3,362/mo, and a $1,782/mo payment keeps the spread at $940/mo. Purchase price stands at $364,000, and rental yield measures 11.08% with $3,362/mo rent. Return on cash invested shows 29.26% in year one, and 5% annual appreciation builds toward $100,566 over five years. Five-year ROI reaches 153.57% and total cumulative return in cash records $185,309. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,362/mo property income covering a $1,782/mo payment rather than investor’s personal income.
Multi Family
Built in 1880
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05443, Bristol, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,078 (100%) |
| Owner Occupied HU | 2,174 (70.6%) |
| Renter Occupied HU | 628 (20.4%) |
| Vacant Housing Units | 276 ( 9.0%) |
| Median Home Value | $367,066 |
| Average Home Value | $370,167 |
Housing Distribution
Address Breakdown
Residential
2,821
Single Family
2,784
Multi-Family
37
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices