31 Washington StNorth ProvidenceRI02904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Providence at 31 Washington St, North Providence, RI, 02904 uses $157,429 cash to close to unlock $1,600/yr annual cash flow and $133/mo monthly cash flow. Total monthly income runs $3,233/mo, and a $2,324/mo payment keeps the spread at $133/mo. Purchase price stands at $474,900, and rental yield measures 8.17% with $3,233/mo rent. Return on cash invested shows 20.93% in year one, and 5% annual appreciation builds toward $131,206 over five years. Five-year ROI reaches 108.74% and total cumulative return in cash records $171,191. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,233/mo property income covering a $2,324/mo payment rather than investor’s personal income.
Single Family
Built in 1979
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02904, Providence, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,909 (100%) |
| Owner Occupied HU | 7,560 (50.7%) |
| Renter Occupied HU | 6,589 (44.2%) |
| Vacant Housing Units | 760 ( 5.1%) |
| Median Home Value | $378,322 |
| Average Home Value | $423,426 |
Housing Distribution
Address Breakdown
Residential
14,276
Single Family
10,908
Multi-Family
3,368
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: George Hannouch • Coldwell Banker Realty
Mls Name: StateWide MLS RI
Mls ID: #1402315