31 Village StreetEllingtonCT06029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ellington at 31 Village Street, Ellington, CT, 06029 priced at $274,900 converts $2,849/mo rent into $982/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,849/mo, and annual cash flow totals $11,780/yr on $91,129 invested. Return on cash invested prints 32.84% in year one, and rental yield reads 12.44% against a $274,900 entry. Equity gained on principal adds $1,774/yr, while 5% annual appreciation compiles into $75,950 by year five. Five-year ROI reaches 172.97% and total cumulative return in cash sums $157,623. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,849/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 1889
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06029, Ellington, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,044 (100%) |
| Owner Occupied HU | 4,614 (65.5%) |
| Renter Occupied HU | 2,097 (29.8%) |
| Vacant Housing Units | 333 ( 4.7%) |
| Median Home Value | $390,193 |
| Average Home Value | $432,805 |
Housing Distribution
Address Breakdown
Residential
6,931
Single Family
6,839
Multi-Family
92
Businesses
306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua M. Brown • KW Legacy Partners
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24089321
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.