31 Thurston St APT 6, Somerville, MA, 02145 | 6.65% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
785 sft

60 Gibson St APT 304, Dorchester, MA, 02122

2 Bed
1 Bath
1000 sft

120 Northridge Rd #120, Beverly, MA, 01915

2 Bed
1 Bath
694 sft

273 Princeton St FLOOR 3, Boston, MA, 02128

1 Bed
1 Bath
621 sft

67 Cottage St #2, Boston, MA, 02128

Nearby investment properties with comparable prices

2 Bed
1 Bath
1035 sft

28 Bristol Ave, Swampscott, MA, 01907

2 Bed
1 Bath
1712 sft

55 N Belgian Rd, Danvers, MA, 01923

4 Bed
2 Bath
1134 sft

19 Melba Way, Hyde Park, MA, 02136

2 Bed
1 Bath
908 sft

3 Kenney St APT 2, Jamaica Plain, MA, 02130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Somerville at 31 Thurston St APT 6, Somerville, MA, 02145 offers $3,816/mo rent that, after a $3,372/mo payment. Total monthly income is $3,816/mo. Return on cash invested measures 17.27% in year one, and rental yield stands at 6.65% at a $689,000 entry. Equity gained on principal adds $4,446/yr while 5% annual appreciation compounds into $190,358 by year five. Five-year ROI records 88.83% and total cumulative return in cash reaches $201,366. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,816/mo property income versus a $3,372/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 1900

N/A lot

$N/A/sqft

No HOA