31 Suburban LnInolaOK74036
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow31 Suburban Ln, Inola, OK, 74036 in Inola earns its strong cash-flow label: 11.99% yield, $1,889/mo rent, $682/mo net income, DSCR 2.22. The $189,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $52,217 by year five. Combined with $1,741/yr in principal paydown, total projected return reaches $115,763.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12% | 6.2% |
| Monthly Cash Flow | $682 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,889 |
| Total Monthly Debt Service | $1,132 |
| DSCR Ratio | 1.67x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74036, Inola, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,119 (100%) |
| Owner Occupied HU | 2,366 (75.9%) |
| Renter Occupied HU | 464 (14.9%) |
| Vacant Housing Units | 289 ( 9.3%) |
| Median Home Value | $262,125 |
| Average Home Value | $285,828 |
Housing Distribution
Address Breakdown
Residential
2,530
Single Family
2,511
Multi-Family
19
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74036, Inola, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,119 (100%) |
| Owner Occupied HU | 2,366 (75.9%) |
| Renter Occupied HU | 464 (14.9%) |
| Vacant Housing Units | 289 ( 9.3%) |
| Median Home Value | $262,125 |
| Average Home Value | $285,828 |
Housing Distribution
Address Breakdown
Residential
2,530
Single Family
2,511
Multi-Family
19
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices