31 Sinclair DrSinclairvilleNY14782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sinclairville at 31 Sinclair Dr, Sinclairville, NY, 14782 offers a 9.38% rental yield on a $120,000 purchase with $938/mo rent. Total monthly income registers $938/mo, and a $587/mo payment leaves $137/mo available for distribution. Annual cash flow reaches $1,644/yr on $39,780 to close, and return on cash invested stands at 24.04% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 125.63% and total cumulative return in cash at $49,975. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $938/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1949
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14782, Sinclairville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,135 (100%) |
| Owner Occupied HU | 794 (70.0%) |
| Renter Occupied HU | 167 (14.7%) |
| Vacant Housing Units | 174 (15.3%) |
| Median Home Value | $152,482 |
| Average Home Value | $171,958 |
Housing Distribution
Address Breakdown
Residential
784
Single Family
748
Multi-Family
36
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Shea-Canaley • ERA Team VP Real Estate
Mls Name: NYSAMLSs
Mls ID: #R1642113