31 Shirley Rd, Townsend, MA, 01469 | $1,622/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

31 Shirley Rd, Townsend, MA, 01469 | $1,622/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1982 sft

77 Center Bridge Rd, Lancaster, MA, 01523

4 Bed
3 Bath
2276 sft

396 Cross St, Boylston, MA, 01505

4 Bed
3 Bath
2020 sft

26 Willard Rd, Ashburnham, MA, 01430

Rental Income+ 1 more

4 Bed
4 Bath
4304 sft

103 Theresa St, Fitchburg, MA, 01420

Nearby investment properties with comparable prices

4 Bed
4 Bath
1614 sft

17 Linden St, Fitchburg, MA, 01420

2 Bed
2 Bath
1980 sft

82 Glenwood Rd, Rutland, MA, 01543

3 Bed
2 Bath
1196 sft

65 Southwick St, Fitchburg, MA, 01420

4 Bed
2 Bath
1512 sft

2 Woodruff Rd, Clinton, MA, 01510

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Townsend at 31 Shirley Rd, Townsend, MA, 01469 with 5% annual appreciation on a $445,000 basis while $4,427/mo rent supports operations. Total monthly income totals $4,427/mo and a $2,178/mo payment preserves $1,622/mo for cash returns. Annual cash flow comes to $19,467/yr on $147,518 deployed, and return on cash invested reaches 33.11% in year one. Equity gained on principal adds $2,872/yr, and five-year appreciation sums $122,945 alongside rental yield of 11.94%. Five-year ROI measures 173.77% and total cumulative return in cash totals $256,340.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,427/mo property income versus a $2,178/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1991

2.72 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this inviting 3-bedroom, 2-bath home set on over 2.5 acres of land. Inside, youll find fresh carpet and new vinyl flooring that make the home move-in ready. The open-concept kitchen, living, and dining area creates a comfortable flow for everyday living and entertaining.The partially finished basement offers two bonus rooms, currently set up as an office and family room, giving you the flexibility to use them however youd like. A back deck provides a great spot to enjoy the peaceful outdoor setting.With thoughtful updates and plenty of space both inside and out, this home is ready to make your own.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01469, Townsend, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,530 (100%)
Owner Occupied HU	2,070 (81.8%)
Renter Occupied HU	388 (15.3%)
Vacant Housing Units	72 ( 2.8%)
Median Home Value	$528,476
Average Home Value	$595,808