31 Sculptured Rocks RoadHebronNH03241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hebron at 31 Sculptured Rocks Road, Hebron, NH, 03241 priced at $329,800 converts $2,243/mo rent into $33/mo cash flow after a $1,614/mo obligation. Total monthly income equals $2,243/mo, and annual cash flow totals $391/yr on $109,329 invested. Return on cash invested prints 20.27% in year one, and rental yield reads 8.16% against a $329,800 entry. Equity gained on principal adds $2,128/yr, while 5% annual appreciation compiles into $91,118 by year five. Five-year ROI reaches 105.45% and total cumulative return in cash sums $115,292. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,243/mo property income covering a $1,614/mo payment, not borrower’s personal income.
Single Family
Built in 1920
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03241, Hebron, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 851 (100%) |
| Owner Occupied HU | 406 (47.7%) |
| Renter Occupied HU | 59 ( 6.9%) |
| Vacant Housing Units | 386 (45.4%) |
| Median Home Value | $547,521 |
| Average Home Value | $675,911 |
Housing Distribution
Address Breakdown
Residential
393
Single Family
393
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Gowen • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5050394