Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Verkin at 31 S 500 W, La Verkin, UT, 84745 offers a 7.63% rental yield on a $435,000 purchase with $2,767/mo rent. Total monthly income registers $2,767/mo, and a $2,129/mo payment leaves $218/mo available for distribution. Annual cash flow reaches $2,610/yr on $144,203 to close, and return on cash invested stands at 21.72% in year one. Equity gained on principal adds $2,807/yr while 5% annual appreciation supports $120,182 over five years. Portfolio math shows five-year ROI at 112.13% and total cumulative return in cash at $161,688. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,767/mo property income against a $2,129/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
10,454 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listed for sale | $435,000 |
| 2018-01-30 | Sold | N/A |
| 2018-01-05 | Price change | $179,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-02 | $1539.48 | 0.16% | $201,740 | -1.00% |
| 2023-09-02 | $1537.07 | -2.40% | $203,775 | 3.67% |
| 2022-09-02 | $1574.92 | 30.45% | $196,570 | 61.14% |
Listed by: JAKE W PEART • KW Ascend Keller Williams Realty
Mls Name: WCBR
Mls ID: #25-264527
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
