31 Rosans CtLittle RockAR72223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Little Rock at 31 Rosans Ct, Little Rock, AR, 72223 generates $5,256/mo in rent and, after a $3,179/mo payment, leaves $1,352/mo in cash flow. Total monthly income is $5,256/mo, and annual cash flow is $16,221/yr on $213,686 invested. Return on cash invested sits at 27.65% in year one, and rental yield is 9.71% on a $649,500 entry. Equity gained on principal adds $4,191/yr, while 5% annual appreciation builds toward $179,445 over five years. Five-year ROI reaches 144.08% and total cumulative return in cash sums $307,885. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,256/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72223, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,174 (100%) |
| Owner Occupied HU | 7,865 (59.7%) |
| Renter Occupied HU | 4,361 (33.1%) |
| Vacant Housing Units | 948 ( 7.2%) |
| Median Home Value | $423,042 |
| Average Home Value | $497,203 |
Housing Distribution
Address Breakdown
Residential
12,965
Single Family
10,110
Multi-Family
2,855
Businesses
1,024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Petersen • Plush Homes Co. Realtors
Mls Name: CARMLS
Mls ID: #25037494