31 Rogers CirKrumTX76249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Krum at 31 Rogers Cir, Krum, TX, 76249 offers $1,363/mo rent that, after a $1,419/mo payment. Total monthly income is $1,363/mo. Return on cash invested measures 11.19% in year one, and rental yield stands at 5.64% at a $289,999 entry. Equity gained on principal adds $1,871/yr while 5% annual appreciation compounds into $80,121 by year five. Five-year ROI records 57.31% and total cumulative return in cash reaches $55,096. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,363/mo property income versus a $1,419/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76249, Krum, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,952 (100%) |
| Owner Occupied HU | 3,057 (77.4%) |
| Renter Occupied HU | 744 (18.8%) |
| Vacant Housing Units | 151 ( 3.8%) |
| Median Home Value | $449,381 |
| Average Home Value | $571,968 |
Housing Distribution
Address Breakdown
Residential
3,755
Single Family
3,590
Multi-Family
165
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: EDDIE WILLIAMS • WILLIAMS & WILLIAMS, REALTORS
Mls Name: NTREIS
Mls ID: #20871310
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.