31 Rogers AveSomervilleMA02144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Somerville at 31 Rogers Ave, Somerville, MA, 02144 offers $5,916/mo rent that, after a $6,852/mo payment. Total monthly income is $5,916/mo. Return on cash invested measures 12.68% in year one, and rental yield stands at 5.07% at a $1,399,900 entry. Equity gained on principal adds $9,033/yr while 5% annual appreciation compounds into $386,767 by year five. Five-year ROI records 64.12% and total cumulative return in cash reaches $290,820. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,916/mo property income versus a $6,852/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
3,360 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02144, Somerville, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,741 (100%) |
| Owner Occupied HU | 3,787 (32.3%) |
| Renter Occupied HU | 7,416 (63.2%) |
| Vacant Housing Units | 538 ( 4.6%) |
| Median Home Value | $1,132,714 |
| Average Home Value | $1,216,709 |
Housing Distribution
Address Breakdown
Residential
10,584
Single Family
7,809
Multi-Family
2,775
Businesses
616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Steve Bremis Team • Steve Bremis Realty Group
Mls Name: MLS PIN
Mls ID: #73449711