31 Pinedale Rd, Athol, MA, 01331 | $383/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

31 Pinedale Rd, Athol, MA, 01331 | $383/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
936 sft

67 Hillside Rd, Montague, MA, 01351

2 Bed
2 Bath
1152 sft

44 Briar Way #44, Greenfield, MA, 01301

Airbnb Potential+ 1 more

2 Bed
1 Bath
967 sft

36 Merrill Dr, Shutesbury, MA, 01072

2 Bed
1 Bath
936 sft

7 Cooke St, Greenfield, MA, 01301

Nearby investment properties with comparable prices

3 Bed
2 Bath
1467 sft

56 Country Club Rd, Greenfield, MA, 01301

2 Bed
1 Bath
936 sft

7 Cooke St, Greenfield, MA, 01301

3 Bed
2 Bath
1400 sft

174 Robert Dr, Athol, MA, 01331

4 Bed
1 Bath
2745 sft

2 G St, Turners falls, MA, 01376

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Athol at 31 Pinedale Rd, Athol, MA, 01331 generates $2,432/mo in rent and, after a $1,591/mo payment, leaves $383/mo in cash flow. Total monthly income is $2,432/mo, and annual cash flow is $4,599/yr on $107,738 invested. Return on cash invested sits at 24.18% in year one, and rental yield is 8.98% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 125.91% and total cumulative return in cash sums $135,649. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,432/mo property income rather than buyer’s personal income.

Single Family

Built in 1780

0.60 Acres lot

$N/A/sqft

No HOA

More details about the property

Charming 1780 Cape with Historic Character and Modern Comforts!This adorable 1780 Cape-Cod home is full of charm and personality! Step into the spacious entrywayperfect for coats, shoes, and daily essentials and a 5 x 7 Pantry for added storage. The cozy eat-in kitchen features exposed beams, and a fireplace The first floor includes a large living room and a versatile dining room currently set up with a washer and dryereasily convertible to a third bedroom if desired. Upstairs, youll find two generously sized bedrooms and a 9x12 sitting area, ideal for a reading nook or home office.The beautifully maintained yard showcases vibrant perennial gardens and a lovely level lawn, perfect for relaxing or entertaining. Take in the peaceful surroundings from the charming gazebo. Additional features include an attached shed for storage and a wonderful blend of historic detail and functional living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01331, Athol, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,173 (100%)
Owner Occupied HU	4,237 (68.6%)
Renter Occupied HU	1,445 (23.4%)
Vacant Housing Units	491 ( 8.0%)
Median Home Value	$361,565
Average Home Value	$432,564