31 Pilgrim Rd, Lakeville, MA, 02347 | $70/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1137 sft

14 Caswell St, New Bedford, MA, 02745

6 Bed
2 Bath
2723 sft

118 Temple St, Whitman, MA, 02382

3 Bed
1 Bath
1020 sft

29 Waverly St, Taunton, MA, 02780

2 Bed
1 Bath
960 sft

19 Campion Ave, Tiverton, RI, 02878

Nearby investment properties with comparable prices

2 Bed
3 Bath
1500 sft

81 Alcott Cir #T5, Taunton, MA, 02780

3 Bed
1 Bath
1126 sft

257 Calvin St, Fall River, MA, 02720

3 Bed
2 Bath
964 sft

4 Roosevelt St, Wareham, MA, 02571

3 Bed
1 Bath
1716 sft

162 Wilbur Ave, Swansea, MA, 02777

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lakeville at 31 Pilgrim Rd, Lakeville, MA, 02347 at $499,700 posts ROI 20.42% with $70/mo cash flow from $3,220/mo rent. Total monthly income equals $3,220/mo, and annual cash flow records $843/yr on $165,651 to close. Return on cash invested measures 20.42% and rental yield reads 7.73% at the current $499,700. Equity gained on principal adds $3,224/yr, and 5% annual appreciation supports $138,058 by year five. Five-year ROI prints 105.73% and total cumulative return in cash totals $175,150.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,220/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1955

7,150 sqft lot

$N/A/sqft

No HOA