31 Oriole RoadWindhamNH03087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windham at 31 Oriole Road, Windham, NH, 03087 offers $5,556/mo rent that, after a $3,695/mo payment, leaves $496/mo cash flow. Total monthly income is $5,556/mo, and annual cash flow is $5,948/yr on $248,395 cash. Return on cash invested measures 22.46% in year one, and rental yield stands at 8.83% at a $755,000 entry. Equity gained on principal adds $4,872/yr while 5% annual appreciation compounds into $208,593 by year five. Five-year ROI records 117.14% and total cumulative return in cash reaches $290,967. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,556/mo property income versus a $3,695/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
1.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03087, Windham, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,707 (100%) |
| Owner Occupied HU | 5,119 (89.7%) |
| Renter Occupied HU | 311 ( 5.4%) |
| Vacant Housing Units | 277 ( 4.9%) |
| Median Home Value | $796,997 |
| Average Home Value | $871,116 |
Housing Distribution
Address Breakdown
Residential
5,443
Single Family
4,883
Multi-Family
560
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Catherine Ignagni • Jill & Co. Realty Group - Real Broker NH, LLC
Mls Name: PrimeMLS
Mls ID: #5056175