








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Woburn at 31 Montvale Ave APT 8, Woburn, MA, 01801 listed at $359,900 pairs $2,720/mo rent with a $1,762/mo payment to leave $451/mo cash flow. Total monthly income runs $2,720/mo, and annual cash flow reaches $5,414/yr on $119,307 cash to close. Return on cash invested measures 24.45% in year one, and rental yield registers 9.07% at a $359,900 basis. Equity gained on principal adds $2,322/yr, and annual property appreciation at 5% supports $99,434 by year five. Five-year ROI tracks 127.36% and total cumulative return in cash totals $151,946. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,720/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01801, Woburn, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,379 (100%) |
| Owner Occupied HU | 10,223 (55.6%) |
| Renter Occupied HU | 7,149 (38.9%) |
| Vacant Housing Units | 1,007 ( 5.5%) |
| Median Home Value | $719,052 |
| Average Home Value | $775,984 |
Residential
17,863
Single Family
13,195
Multi-Family
4,668
Businesses
2,984
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Rajive Dogra • Coldwell Banker Realty - Lexington
Mls Name: MLS PIN
Mls ID: #73401482