31 McCrea StAu Sable ForksNY12912
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Au Sable Forks at 31 McCrea St, Au Sable Forks, NY, 12912 priced at $249,000 pairs $1,877/mo rent with $214/mo cash flow after a $1,219/mo payment. Total monthly income equals $1,877/mo, and annual cash flow comes to $2,567/yr on $82,544 invested. Return on cash invested is 23.02% in year one, and rental yield stands at 9.05% on a $249,000 basis. Equity gained on principal adds $1,607/yr, and 5% annual appreciation accumulates to $68,794 by year five. Five-year ROI measures 120.16% and total cumulative return in cash reaches $99,188. For financing, Ziffy Mortgage’s DSCR program evaluates $1,877/mo property income against a $1,219/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1970
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12912, Au Sable Forks, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,400 (100%) |
| Owner Occupied HU | 703 (50.2%) |
| Renter Occupied HU | 199 (14.2%) |
| Vacant Housing Units | 498 (35.6%) |
| Median Home Value | $257,667 |
| Average Home Value | $329,950 |
Housing Distribution
Address Breakdown
Residential
717
Single Family
693
Multi-Family
24
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chase Jermano • Tina Leonard Real Estate, LLC
Mls Name: ACVMLS
Mls Provider:
Mls ID: #204802
Disclaimer: Listing data courtesy of the Internet Data Exchange (IDX) Program of the Adirondack Champlain Valley Multiple Listing Service. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information deemed reliable but not guaranteed.