31 Marie Street APT B, New Haven, CT, 06513 | $601/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

31 Marie Street APT B, New Haven, CT, 06513 | $601/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
940 sft

43 Heather Rdg #43, Shelton, CT, 06484

1 Bed
1 Bath
748 sft

125 Warner Hill Road #85, Stratford, CT, 06614

Currently Rented+ 1 more

3 Bed
3 Bath
2170 sft

673 Quinnipiac Avenue #673, New Haven, CT, 06513

2 Bed
1 Bath
940 sft

79 Heather Rdg #79, Shelton, CT, 06484

Nearby investment properties with comparable prices

1 Bed
1 Bath
835 sft

142 Foxwood Close #142, Milford, CT, 06461

2 Bed
1 Bath
920 sft

444 Asbury Ridge #444, Shelton, CT, 06484

Currently Rented+ 2 more

3 Bed
1 Bath
1296 sft

122 Union Avenue, West Haven, CT, 06516

3 Bed
1 Bath
1279 sft

1355 Hillside Ave, Stratford, CT, 06614

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Haven at 31 Marie Street APT B, New Haven, CT, 06513 offers a 11.04% rental yield on a $250,000 purchase with $2,300/mo rent. Total monthly income registers $2,300/mo, and a $1,224/mo payment leaves $601/mo available for distribution. Annual cash flow reaches $7,212/yr on $82,875 to close, and return on cash invested stands at 28.61% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 150.3% and total cumulative return in cash at $124,558. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,300/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2006

N/A lot

$N/A/sqft

No HOA

More details about the property

One step into this beautiful townhome and you will see why it is such a great value. Upon entry, you are greeted with the expanse of a large open foyer which leads to a modern kitchen with stainless appliances and a cute dining space. From this level it's a few steps up to the living/family room with fireplace and built in audio speakers. The back of the living room leads to a private deck overlooking a serene backyard to enjoy those summer or fall evenings. Back in the living room you can access a hallway that leads to 2 generously sized bedrooms with brand new carpets, a common bathroom and linen closet. Heading back to the entry level and down a few more steps leads to a landing from which you can access the attached garage and the primary bedroom suite. Lets talk about the primary room suite! At over 200sq.ft, it is such a relaxing retreat after a long day and features new carpets, a large walk in closet, private bath with soaking jacuzzi tub and separate shower. There is door leading to the backyard from here as well. Off the primary suite sits another large room with laminate flooring(a study, hang out room, play room? Choices are endless). From there you can access the basement which has Laundry machines, storage space and mechanicals. So there you have it; a lovely home, close to downtown, major transit highways and all amenities the metro area has to offer. Book your showing today and make it yours

Neighborhood Data

Neighborhood data shown for ZIP Code: 06513, New Haven, CT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,051 (100%)
Owner Occupied HU	5,507 (34.3%)
Renter Occupied HU	9,655 (60.2%)
Vacant Housing Units	889 ( 5.5%)
Median Home Value	$300,662
Average Home Value	$367,579