31 Kingsbury St, Wellesley, MA, 02481 | 4.89% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1529 sft

1 Loring St APT 3, Somerville, MA, 02143

3 Bed
2 Bath
1410 sft

406 Beale St, Quincy, MA, 02170

2 Bed
3 Bath
2015 sft

410 Salem St #1203, Wakefield, MA, 01880

3 Bed
3 Bath
1495 sft

555 Somerville Ave #2, Somerville, MA, 02143

Nearby investment properties with comparable prices

4 Bed
4 Bath
2700 sft

19 3rd Rd, Woburn, MA, 01801

6 Bed
3 Bath
3030 sft

307-309 Clifton St, Malden, MA, 02148

2 Bed
3 Bath
2776 sft

7 Davenport Ln #7, Hopkinton, MA, 01748

1 Bed
1 Bath
750 sft

16 Holyoke St #2, Boston, MA, 02116

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,074/mo, and a $6,094/mo payment. Purchase price stands at $1,245,000, and rental yield measures 4.89% with $5,074/mo rent. Return on cash invested shows 12.12% in year one, and 5% annual appreciation builds toward $343,971 over five years. Five-year ROI reaches 61.13% and total cumulative return in cash records $246,580. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,074/mo property income covering a $6,094/mo payment rather than investor’s personal income.

Single Family

Built in 1917

8,242 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02481, Wellesley Hills, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,433 (100%)
Owner Occupied HU	4,198 (77.3%)
Renter Occupied HU	991 (18.2%)
Vacant Housing Units	244 ( 4.5%)
Median Home Value	$1,661,576
Average Home Value	$1,639,857